22320 Itasca St, 查茨沃斯, 加利福尼亞, 美國
樓盤類型 : 多單位家庭式住宅
樓盤設計 : N/A
建築面積 : 5,284 ft² / 491 m²
佔地面積 : N/A
睡房 : 12
浴室 : 0
浴室(企缸) : 0
MLS#: 26850545
樓盤簡介
Situated on a quiet cul-de-sac with scenic views of the Chatsworth Mountains, this exceptional 4 unit residential compound offers a rare blend of investment performance and flexible residential living. Located on an expansive 15,300 SF lot with convenient access to the 118 Freeway, the property consists of 4 thoughtfully designed 3-bedroom, 2-bathroom residences totaling approximately 5300 SF of living space. Designed as a campus style layout with immense privacy, each dwelling features a separate entrance, private outdoor space, soaring ceilings, parking, in-unit laundry hookups and contemporary finishes throughout. Live in the main house while you subsidize your mortgage with the 3 back units, or create the perfect place for multigenerational living, RCFE, assisted living, sober living, executive housing or transitional housing use.Built to current construction and energy-efficiency standards, the property is equipped with solar power, HERS-certified systems, and individually metered. The projected rent roll consists of approximately $4,800/month for the main dwelling, $4,500/month for the duplex unit, and $3,800/month for each ADU, generating a total projected gross income of approximately $16,900 per month or $202,800 annually. Pro forma projections are based on 3% annual rental escalations and 3% annual expense inflation, while maintaining an estimated 28% expense ratio due to the benefits of brand-new construction, individually metered utilities, energy-efficient systems, and onsite solar generation. This operational efficiency supports a projected Year 1 NOI of approximately $146,000 and an estimated 5.06% cap rate, with projected income growth driving cap rate expansion to approximately 5.70% by Year 5. With its rare combination of new construction, operational efficiency, projected income growth, and flexible use potential, this property presents an exceptional opportunity for investors, owner-users, and care-facility operators alike. (Buyer to verify all use, zoning and licensing requirements).
更多
位於美國,加利福尼亞,查茨沃斯的“22320 Itasca St”是一處5,284ft²查茨沃斯出售多單位家庭式住宅,2,799,000 美元。這個高端的查茨沃斯多單位家庭式住宅共包括12間臥室和0間浴室。你也可以尋找更多查茨沃斯的豪宅、或是搜索查茨沃斯的出售豪宅。