Owner-Change Property (Tenant occupancy begins on February 19) Estimated Yield: Approx. 6.92% Estimated Monthly Income: JPY 300,000/month Estimated Annual Income: JPY 3,600,000/year

The projected annual rental income is the expected total rental income for one year assuming full occupancy (including common area fees, etc.).
The projected yield is the ratio of the projected annual rental income to the acquisition price of the property.
We do not guarantee that the projected annual rental income will be realized.
The projected yield is a gross yield (calculated before deduction of property taxes, common charges, and other expenses necessary to maintain the property).
As this is an owner-change property, assumption of the existing lease agreement is required as a condition of sale.


Property Information
Location: Kuwae, Chatan Town, Okinawa Prefecture
Transportation：4 minutes walk from Ryukyu Bus Transportation “Chatan High School Entrance” stop
Land rights: New law fixed-term superficies New: January 30, 2074
Zoning: Category 1 exclusive district for medium and high-rise residential buildings
Exclusive area: 69.94 m2 (approx. 21.15 tsubo)
Balcony area: 11.95 m2
Structure: Reinforced concrete, 14 floors above ground
Floors: 14th floor
No. of units: 91
Construction date: October 2022
Management company: Anabuki Housing Service Co.
Manager status: Day shift/ Entrusted
Management fee: 7,500 yen/month
Reserve for repairs: 4,400 yen/month
Current Status: Rented.
Delivery: Negotiable
Parking：Yes(2,500yen-12,000yen/month)
Facilities：Public water supply, Okinawa Electric Power Company, Centralized propane, Public sewerage
Pets：You can keep pets.
Remarks：If there is any difference between the drawing and the current status, the current status will be given priority.
*Prepaid ground rent: The owner has already paid 631,000 yen (for 51 years) at the time of new construction
. The amount will be calculated on a yearly basis or monthly basis depending on the remaining lease period at the time of sale. 2025 onwards will be approximately 600,000 yen, but the actual The amount will be adjusted according to the actual time of sale.
Monthly ground rent: 7,370 yen/month Demolition reserve fund: 2,580 yen/month

Mode of Transaction: Brokerage.
Last update date: https://list-sir.jp/lp/date